Charity List & Business Plan:

A Few Bad Newbies LLC. is an up-and-coming eSports Organization that’s both worldwide and available to absolutely everyone for free. We have an optional business plan, however, and from it we will be donating money from the Marketing and Development Revenue Pool specifically to ten charitable concepts a year. It’s long past time that we gamed with a purpose, so let’s make it one that revolves around helping those who need it most.

Here’s where the money comes from, where it goes, and how much is potentially there. Remember, the #1 eSports team is worth ONE BILLION dollars. Let’s do something amazing with that money and help people!

NAMESTYLEAMOUNT
Children’s HospitalAFBN Choice1.25%
Animal HospitalAFBN Choice1.25%
Homeless ShelterAFBN Choice1.25%
College Tuition Foundation Applicant Dependent1.25%
School Supplies & MaterialsApplicant Dependent1.25%
Medical Bill AssistanceApplicant Dependent1.25%
Mortgage, Rent, Utility Assistance Applicant Dependent1.25%
Food PantryAFBN Choice1.25%
Toys for TotsAFBN Choice1.25%
Twitter PhilanthropyAFBN Choice1.25%
12.5% from Marketing & Development Revenue Pool

AFBN FINANCIAL DISPLACEMENT

Written Explanation of Displacement

Revenue Sharing NFT

$250 each flat rate. 100,000 available. $25,000,000 accumulated.

ONE-TIME DISPLACEMENT TO EACH POOL UPON SELL OUT

  • 25% Payroll & Taxes: $6,250,000
  • 25% Further Development: $6,250,000
  • 20% NFT Revenue Sharing: $5,000,000
  • 00% Casino Vault: $0
  • 30% Creator Royalty: $7,500,000

AFBN eSports Organization & Merchandise Shop

Estimated Value of $300,000,000 based on top ranked eSports Revenue as of 2020.

YEARLY DISPLACEMENT TO EACH POOL

  • 20% Payroll & Taxes: $60,000,000
  • 20% Further Development: $60,000,000
  • 50% NFT Revenue Sharing: $150,000,000
  • 00% Casino Vault: $0
  • 10% Creator Royalty: $30,000,000

AFBN Online Casino

An average “little” online casino receives approximately $75,000 a day in bet-losses.

$75,000 x 30(d) = $2,250,000 x 12(m) = ~$27,000,000 a year.

YEARLY DISPLACEMENT TO EACH POOL

  • 10% Payroll & Taxes: $2,700,000
  • 10% Further Development: $2,700,000
  • 20% NFT Revenue Sharing: $5,400,000
  • 60% Casino Vault: $16,200,000
  • 00% Creator Royalty: $0

YouTube Monetization Profits

#1 YouTube Revenue Holder receives approximately $85,000,000 a year.

Numbers based on belief in our community.

YEARLY DISPLACEMENT TO EACH POOL

  • 35% Payroll & Taxes: $29,750,000
  • 15% Further Development: $12,750,000
  • 50% NFT Revenue Sharing: $42,500,000
  • 00% Casino Vault: $0
  • 00% Creator Royalty: $0

WHICH MEANS THAT EACH INDIVIDUAL NFT WILL PASSIVELY REWARD:

approximately $2,029/yearly


WHICH MEANS THAT PAYROLL & TAXES WILL HAVE:

approximately $98,700,000/yearly

(0.12% Salary per employee is $118,440/yearly; 600 maximum employees leaving $27,636,000 for taxes… etc.)


WHICH MEANS THAT MARKETING & FURTHER DEVELOPMENT WILL HAVE:

approximately $81,700,000/yearly


WHICH MEANS THAT CASINO VAULT WILL HAVE:

approximately $16,200,000/yearly


WHICH MEANS THAT CREATOR ROYALTY WILL HAVE:

approximately $37,500,000


Translate »

Competition Ladder   ·  Streaming Network  ·  Revenue Sharing NFT